Kelly Services Reports Record Revenue and Four-Fold Earnings Growth for the 4th Quarter and Full Year of 2004

January 26, 2005

TROY, Mich., Jan. 26 -- Kelly Services, Inc., a global provider of staffing services, today announced record revenue and strong earnings growth for fourth quarter and full year ended January 2, 2005.

(Logo: http://www.newscom.com/cgi-bin/prnh/19991208/KELLYLOGO )

Terence E. Adderley, Kelly Services chairman and chief executive officer, announced revenue for the 14 week fourth quarter of 2004 totaled $1.356 billion, a 16.4% increase compared to the $1.165 billion for the corresponding 13 week quarter in 2003. Sales for the 53 week fiscal year totaled $4.984 billion, a 15.2% increase compared to the $4.325 billion for the 52 week fiscal year of 2003.

Net earnings for the fourth quarter of 2004 totaled $8.6 million, compared to $1.8 million reported for the fourth quarter of 2003. Net earnings for the full year of 2004 totaled $22.1 million, compared to the $5.1 million earned during 2003.

Diluted earnings per share in the fourth quarter of 2004 were $0.24, as compared to fourth quarter 2003 earnings of $0.05 per share. Diluted earnings per share for the full year of 2004 were $0.62, compared to the $0.14 per share earned in 2003.

Commenting on the results, Adderley said, "Kelly turned in a very good year. Our full year sales of nearly $5 billion achieved a new sales record, exceeding the previous record we set in 2003 by $659 million.

"As the new year begins, we expect first quarter 2005 earnings to be in the range of $0.09 to $0.14, as compared to $0.03 per share in the first quarter of 2004. For the full year of 2005, we are currently forecasting earnings between $1.00 and $1.20 per share. This forecast is based on solid, but not robust, global economic growth in 2005.

"Revenue in our U.S. Commercial staffing segment, which accounted for 46% of total sales, increased 9.5% year over year during the 14 week fourth quarter. The gross profit rate in this segment increased eight-tenths of a percent, primarily due to lower workers compensation costs. Expenses decreased 2.0% compared to last year. Operating earnings totaled $36.3 million, an increase of 56.5% compared to last year.

"Revenue in our Professional, Technical, and Staffing Alternatives (PTSA) segment, which accounted for 20% of total sales, increased 21.3% year over year during the 14 week fourth quarter. Kelly Scientific Resources and Kelly Engineering Resources were the leading professional and technical performers in the fourth quarter. Kelly HR First and Kelly Vendor Management continue to be the leading staffing alternatives units. Kelly Home Care and the Automotive Services Group experienced small revenue decreases during the quarter. The PTSA gross profit rate decreased 2.1 percentage points, primarily due to gross profit decreases at Kelly Staff Leasing and Kelly Home Care, partially offset by higher fee based income. Expenses increased 7.4% as compared to last year. Operating earnings totaled $16.1 million and increased 8.9% on a year over year basis.

"Revenue in our International segment, which accounted for 34% of total sales, increased 24.1% year over year during the 14 week fourth quarter. The International gross profit rate decreased by four-tenths of a percent, primarily due to lower temporary staffing gross profit offset by growth in fee based income. Operating expenses increased by 15.2% in U.S. dollar terms. Operating earnings totaled $5.5 million, a significant improvement compared to earnings of $1.6 million last year.

"On a 13 week constant currency basis, International segment revenue increased 10.8% year over year in the fourth quarter. On a 13 week constant currency basis, total company revenue increased 8.5% year over year in the fourth quarter."

Mr. Adderley concluded, "In short, as we see it, 2005 should be another good year for Kelly. We expect to set sales records, gain market share, improve operating efficiency, and rapidly grow earnings."

In conjunction with its fourth quarter earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on January 26, 2005 to review the results. The call may be accessed in one of the following ways:

    Via the Telephone:
    U.S.             1-800-553-0329
    International    1-612-332-0630

    The conference call leader is Terence Adderley
    The passcode is Kelly Services

    Via the Internet:

You may access the call via the internet through the Kelly Services website: http://www.kellyservices.com

This release contains statements that are forward looking in nature and accordingly, are subject to risks and uncertainties. These factors include: competition, changing market and economic conditions, currency fluctuations, changes in laws and regulations, including tax laws, the company's ability to effectively manage its information technology programs, and other factors discussed in this release and in the company's filings with the Securities and Exchange Commission. Actual results may differ materially from any projections contained herein.

Kelly Services, Inc. (Nasdaq: KELYA, KELYB) is a Fortune 500 company headquartered in Troy, Mich., offering staffing solutions that include temporary staffing services, staff leasing, outsourcing, vendor on-site and full-time placement. With nearly 2,500 company owned and operated offices in 27 countries, Kelly provides to its customers nearly 700,000 employees annually, with skills including office services, accounting, engineering, information technology, law, science, marketing, light industrial, education and health care. Revenue in 2004 was $4.98 billion. Visit http://www.kellyservices.com .

                    KELLY SERVICES, INC. AND SUBSIDIARIES
                            STATEMENTS OF EARNINGS
 FOR THE 14 WEEKS ENDED JANUARY 2, 2005 AND 13 WEEKS ENDED DECEMBER 28, 2003
                                 (UNAUDITED)
               (In thousands of dollars except per share data)


                                    2004         2003        Change  % Change

    Revenue from services         $1,355,922   $1,164,973   $190,949    16.4%

    Cost of services               1,141,222      978,905    162,317    16.6

    Gross profit                     214,700      186,068     28,632    15.4

    Selling, general and
     administrative expenses         202,359      182,879     19,480    10.7

    Earnings from operations          12,341        3,189      9,152   287.0

    Interest expense, net               (145)        (119)       (26)  (21.8)

    Earnings before taxes             12,196        3,070      9,126   297.3

    Income taxes                       3,550        1,258      2,292   182.2

    Net earnings                      $8,646       $1,812     $6,834   377.2%

    Basic earnings per share           $0.24        $0.05      $0.19   380.0%

    Diluted earnings per share         $0.24        $0.05      $0.19   380.0%


    STATISTICS:

    Gross profit rate                   15.8%        16.0%      (0.2)%

    Expenses as a % of revenue          14.9         15.7       (0.8)

    % Return - Earnings from operations  0.9          0.3        0.6
               Earnings before taxes     0.9          0.3        0.6
               Net earnings              0.6          0.2        0.4

    Effective income tax rate           29.1         41.0      (11.9)

    Average number of shares outstanding
      (thousands):
         Basic                        35,306       34,692
         Diluted                      35,588       34,945



                    KELLY SERVICES, INC. AND SUBSIDIARIES
                            STATEMENTS OF EARNINGS
 FOR THE 53 WEEKS ENDED JANUARY 2, 2005 AND 52 WEEKS ENDED DECEMBER 28, 2003
               (In thousands of dollars except per share data)


                                    2004         2003        Change  % Change

    Revenue from services         $4,984,051   $4,325,155   $658,896    15.2%

    Cost of services               4,185,545    3,628,524    557,021    15.4

    Gross profit                     798,506      696,631    101,875    14.6

    Selling, general and
     administrative expenses         763,013      687,894     75,119    10.9

    Earnings from operations          35,493        8,737     26,756   306.2

    Interest expense, net               (861)         (77)      (784)     NM

    Earnings before taxes             34,632        8,660     25,972   299.9

    Income taxes                      12,502        3,550      8,952   252.2

    Net earnings                     $22,130       $5,110    $17,020   333.1%

    Basic earnings per share           $0.63        $0.14      $0.49   350.0%

    Diluted earnings per share         $0.62        $0.14      $0.48   342.9%


    STATISTICS:

    Gross profit rate                   16.0%        16.1%      (0.1)%

    Expenses as a % of revenue          15.3         15.9       (0.6)

    % Return - Earnings from operations  0.7          0.2        0.5
               Earnings before taxes     0.7          0.2        0.5
               Net earnings              0.4          0.1        0.3

    Effective income tax rate           36.1         41.0       (4.9)

    Average number of shares outstanding
      (thousands):
         Basic                        35,115       35,289
         Diluted                      35,461       35,355


    NM   Percentage change not meaningful.



                             KELLY SERVICES, INC.
                       RESULTS OF OPERATIONS BY SEGMENT
                          (In thousands of dollars)


                                      Fourth Quarter (Unaudited)
                                   2004        2003
                                (14 weeks)  (13 weeks)   Change  % Change

    Revenue from Services:
    U.S. Commercial Staffing      $623,049    $569,210   $53,839      9.5%
    PTSA                           277,294     228,557    48,737     21.3
    International                  455,579     367,206    88,373     24.1

         Consolidated Total     $1,355,922  $1,164,973  $190,949     16.4%

    Earnings from Operations:
    U.S. Commercial Staffing       $36,320     $23,210   $13,110     56.5%
    PTSA                            16,141      14,826     1,315      8.9
    International                    5,514       1,645     3,869    235.2
    Corporate                      (45,634)    (36,492)   (9,142)   (25.1)

         Consolidated Total        $12,341      $3,189    $9,152    287.0%




                                        December Year to Date
                                   2004        2003
                                (53 weeks)  (52 weeks)   Change  % Change

    Revenue from Services:
    U.S. Commercial Staffing    $2,327,910  $2,131,529  $196,381      9.2%
    PTSA                         1,033,427     895,002   138,425     15.5
    International                1,622,714   1,298,624   324,090     25.0

         Consolidated Total     $4,984,051  $4,325,155  $658,896     15.2%

    Earnings (Loss) from
     Operations:
    U.S. Commercial Staffing      $119,974     $93,429   $26,545     28.4%
    PTSA                            63,005      52,856    10,149     19.2
    International                   12,831        (751)   13,582  1,808.5
    Corporate                     (160,317)   (136,797)  (23,520)   (17.2)

         Consolidated Total        $35,493      $8,737   $26,756    306.2%



                             KELLY SERVICES, INC.
                     RECONCILIATION OF CONSTANT CURRENCY
           REVENUE FROM SERVICES TO REPORTED REVENUE FROM SERVICES
                                  UNAUDITED
                          (In thousands of dollars)

                                                 Fourth Quarter
                                        2004        2003
                                     (14 weeks)  (13 weeks)   Change % Change

    U.S. Commercial Staffing           $623,049    $569,210   $53,839   9.5%
    PTSA                                277,294     228,557    48,737  21.3
    International - constant currency*  423,980     367,206    56,774  15.5
      Revenue from services -
       constant currency              1,324,323   1,164,973   159,350  13.7%
    Foreign currency impact              31,599                31,599

      Revenue from services          $1,355,922  $1,164,973  $190,949  16.4%



                                             December Year to Date
                                        2004        2003
                                     (53 weeks)  (52 weeks)   Change % Change

    U.S. Commercial Staffing         $2,327,910  $2,131,529  $196,381   9.2%
    PTSA                              1,033,427     895,002   138,425  15.5
    International - constant
     currency*                        1,493,831   1,298,624   195,207  15.0
      Revenue from services -
       constant currency              4,855,168   4,325,155   530,013  12.3%
    Foreign currency impact             128,883               128,883

      Revenue from services          $4,984,051  $4,325,155  $658,896  15.2%



* Information on constant currencies is provided to allow investors to separate the impact of foreign currency translations on reported results. Constant currency results are calculated by translating the current year results at prior year average exchange rates.


                             KELLY SERVICES, INC.
                     RECONCILIATION OF CONSTANT CURRENCY
           REVENUE FROM SERVICES TO REPORTED REVENUE FROM SERVICES
                          ADJUSTED FOR THE 53rd WEEK
                                 (UNAUDITED)
                          (In thousands of dollars)


                                                          2004
                                            Reported   Less: 14th  Adjusted
                                             Revenue     Week       Revenue
                                            14 Weeks    Revenue    13 Weeks

    U.S. Commercial Staffing                  $623,049   $29,936     $593,113
    PTSA                                       277,294    13,552      263,742
    International - constant currency          423,980    17,072      406,908
      Revenue from services - constant
       currency                              1,324,323    60,560    1,263,763
    Foreign currency impact                     31,599     1,170       30,429

      Revenue from services                 $1,355,922   $61,730   $1,294,192



                                              2003
                                            Reported
                                            Revenue
                                            13 Weeks      Change   % Change

    U.S. Commercial Staffing                  $569,210     $23,903     4.2%
    PTSA                                       228,557      35,185    15.4
    International - constant currency          367,206      39,702    10.8
      Revenue from services - constant
       currency                              1,164,973      98,790     8.5
    Foreign currency impact                                 30,429

      Revenue from services                 $1,164,973    $129,219    11.1%



                                                          2004
                                            Reported   Less: 53rd  Adjusted
                                             Revenue     Week       Revenue
                                            53 Weeks    Revenue    52 Weeks

    U.S. Commercial Staffing                $2,327,910   $29,936   $2,297,974
    PTSA                                     1,033,427    13,552    1,019,875
    International - constant currency        1,493,831    17,072    1,476,759
      Revenue from services - constant
       currency                              4,855,168    60,560    4,794,608
    Foreign currency impact                    128,883     1,170      127,713

      Revenue from services                 $4,984,051   $61,730   $4,922,321



                                              2003
                                            Reported
                                            Revenue
                                            52 Weeks      Change   % Change

    U.S. Commercial Staffing                $2,131,529    $166,445     7.8%
    PTSA                                       895,002     124,873    14.0
    International - constant currency        1,298,624     178,135    13.7
      Revenue from services - constant
       currency                              4,325,155     469,453    10.9
    Foreign currency impact                                127,713

      Revenue from services                 $4,325,155    $597,166    13.8%


Information on the 14th week of the 2004 fourth quarter and 53rd week of the 2004 fiscal year is provided to allow investors to separate the impact of this extra week on reported results, in comparison to 2003 reported results. Information on constant currencies is provided to allow investors to separate the impact of foreign currency translations on reported results. Constant currency results are calculated by translating the current year results at prior year average exchange rates. Management believes these measurements are an important analytical tool to aid in understanding underlying operating trends without distortion due to the extra week included in the 2004 fiscal year and currency fluctuations.



                    KELLY SERVICES, INC. AND SUBSIDIARIES
                                BALANCE SHEETS
                          (In thousands of dollars)

                                                 January 2,       December 28,
                                                    2005              2003
    Current Assets
      Cash and equivalents                        $87,554           $76,378
      Short-term investments                        1,288               457
      Trade accounts receivable, less
       allowances of $16,228 and $14,983,
       respectively                               727,366           658,090
      Prepaid expenses and other current assets    40,736            31,784
      Deferred taxes                               34,967            24,962

               Total current assets               891,911           791,671

    Property and Equipment, Net                   179,786           188,122

    Noncurrent Deferred Taxes                      17,960            14,606

    Goodwill, Net                                  94,652            85,788

    Other Assets                                   63,059            57,550


    Total Assets                               $1,247,368        $1,137,737

    Current Liabilities
      Short-term borrowings                       $34,289           $39,190
      Accounts payable                            102,264            92,265
      Accrued payroll and related taxes           246,061           200,503
      Accrued insurance                            33,165            36,016
      Income and other taxes                       67,839            49,342

               Total current liabilities          483,618           417,316

    Noncurrent Liabilities
      Accrued insurance                            58,548            58,763
      Accrued retirement benefits                  50,892            48,025

               Total noncurrent liabilities       109,440           106,788

    Stockholders' Equity
      Common stock                                 40,116            40,116
      Treasury stock                              (97,693)         (113,158)
      Paid-in capital                              22,530            19,096
      Earnings invested in the business           664,813           656,726
      Accumulated other comprehensive income       24,544            10,853

               Total stockholders' equity         654,310           613,633

    Total Liabilities and Stockholders' Equity $1,247,368        $1,137,737


    STATISTICS:
     Working Capital                             $408,293          $374,355
     Current Ratio                                    1.8               1.9
     Debt-to-Capital %                                5.0%              6.0%
     Global Days Sales Outstanding
         Quarter                                       53                51
         Year-to-date                                  54                55



                    KELLY SERVICES, INC. AND SUBSIDIARIES
                           STATEMENTS OF CASH FLOWS
 FOR THE 53 WEEKS ENDED JANUARY 2, 2005 AND 52 WEEKS ENDED DECEMBER 28, 2003
                          (In thousands of dollars)


                                                    2004              2003


    Cash flows from operating activities
       Net earnings                                $22,130            $5,110
       Noncash adjustments:
         Depreciation and amortization              44,137            47,795
       Increase in trade accounts
        receivable, net                            (48,755)          (63,516)
       Changes in other operating assets
        and liabilities                             41,848            41,204

            Net cash from operating activities      59,360            30,593


    Cash flows from investing activities
       Capital expenditures                        (35,556)          (30,222)
       Decrease in short-term investments              105               142
       Increase in other assets                       (736)           (2,487)

            Net cash from investing activities     (36,187)          (32,567)


    Cash flows from financing activities
       (Decrease) increase in short-term
         borrowings                                 (8,188)           10,280
       Dividend payments                           (14,043)          (14,143)
       Stock options and other                       8,422             3,865
       Purchase of treasury stock                       (3)          (26,149)

            Net cash from financing activities     (13,812)          (26,147)

    Effect of exchange rates on cash and
     equivalents                                     1,815             3,563

    Net change in cash and equivalents              11,176           (24,558)
    Cash and equivalents at beginning of period     76,378           100,936


    Cash and equivalents at end of period          $87,554           $76,378


SOURCE Kelly Services, Inc.

CONTACT: ANALYST CONTACT: James Polehna, +1-248-244-4586,
james_polehna@kellyservices.com , or MEDIA CONTACT: Renee Walker,
+1-248-244-5362, renee_walker@kellyservices.com , both of Kelly Services,
Inc. Web site: http://www.kellyservices.com
(KELYA KELYB)