Kelly Reports First-Quarter 2022 Earnings
- Q1 revenue up 7.5%; 9.0% in constant currency
- Q1 operating earnings of
$23.4 million ; up 121% from a year ago
- Q1 loss per share of
$1.23 down from a year ago on a non-cash loss on Persol Holdings investment
- Adjusted EPS of
$0.46 in Q1; up from$0.12 a year ago
- Created
$235M of liquidity by ending the cross-ownership betweenKelly and Persol Holdings and reducing our ownership interest in PersolKelly, the companies' joint venture in the APAC region
- Completed the first quarter acquisition of RocketPower to strengthen our RPO practice and acquired Pediatric Therapeutic Services in May to extend our leading position in K-12 education
Earnings from operations in the first quarter of 2022 totaled
The loss per share in the first quarter of 2022 was
"Kelly's first quarter performance proves that our growth strategy is paying off," said Quigley. "We achieved significant year-over-year improvement in revenue; our GP rate reached its highest level in 25 years; and we more than doubled earnings from operations. At the same time, we're acting quickly to redeploy capital and accelerate inorganic growth. Our acquisitions of RocketPower in March and Pediatric Therapeutic Services in May both expand Kelly's presence in high-growth, high-margin specialties, and offer significant opportunities for top-line synergies moving forward."
Kelly also reported that on
In conjunction with its first-quarter earnings release, Kelly has published a financial presentation on the Investor Relations page of its public website and will host a conference call at
Via the Internet:
Kellyservices.com
Via the Telephone
(877) 692-8955 (toll free) or (234) 720-6979 (caller paid)
Enter access code 5728672
After the prompt, please enter "#"
A recording of the conference call will be available after
This release contains statements that are forward looking in nature and, accordingly, are subject to risks and uncertainties. These factors include, but are not limited to, changing market and economic conditions, the impact of the novel coronavirus (COVID-19) outbreak, competitive market pressures including pricing and technology introductions and disruptions, disruption in the labor market and weakened demand for human capital resulting from technological advances, competition law risks, the impact of changes in laws and regulations (including federal, state and international tax laws), unexpected changes in claim trends on workers' compensation, unemployment, disability and medical benefit plans, or the risk of additional tax liabilities in excess of our estimates, our ability to achieve our business strategy, our ability to successfully develop new service offerings, material changes in demand from or loss of large corporate customers as well as changes in their buying practices, risks particular to doing business with government or government contractors, the risk of damage to our brand, our exposure to risks associated with services outside traditional staffing, including business process outsourcing, services of licensed professionals and services connecting talent to independent work, our increasing dependency on third parties for the execution of critical functions, our ability to effectively implement and manage our information technology strategy, the risks associated with past and future acquisitions, including risk of related impairment of goodwill and intangible assets, risks associated with conducting business in foreign countries, including foreign currency fluctuations, risks associated with violations of anti-corruption, trade protection and other laws and regulations, availability of qualified full-time employees, availability of temporary workers with appropriate skills required by customers, liabilities for employment-related claims and losses, including class action lawsuits and collective actions, our ability to sustain critical business applications through our key data centers, risks arising from failure to preserve the privacy of information entrusted to us or to meet our obligations under global privacy laws, the risk of cyberattacks or other breaches of network or information technology security, our ability to realize value from our tax credit and net operating loss carryforwards, our ability to maintain specified financial covenants in our bank facilities to continue to access credit markets, and other risks, uncertainties and factors discussed in this release and in the Company's filings with the
About Kelly®
MEDIA CONTACT: |
ANALYST CONTACT: |
||
|
|
||
(248) 765-6864 |
(248) 244-4586 |
||
|
|||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||
FOR THE 13 WEEKS ENDED |
|||||||||||
(UNAUDITED) |
|||||||||||
(In millions of dollars except per share data) |
|||||||||||
% |
CC % |
||||||||||
2022 |
2021 |
Change |
Change |
Change |
|||||||
Revenue from services |
$ |
1,296.4 |
$ |
1,205.9 |
$ |
90.5 |
7.5 |
% |
9.0 |
% |
|
Cost of services |
1,037.8 |
992.6 |
45.2 |
4.6 |
|||||||
Gross profit |
258.6 |
213.3 |
45.3 |
21.2 |
22.6 |
||||||
Selling, general and administrative expenses |
235.2 |
202.7 |
32.5 |
16.0 |
17.2 |
||||||
Earnings (loss) from operations |
23.4 |
10.6 |
12.8 |
120.5 |
|||||||
Gain (loss) on investment in Persol Holdings |
(67.2) |
30.0 |
(97.2) |
NM |
|||||||
Loss on currency translation from liquidation of subsidiary(1) |
(20.4) |
— |
(20.4) |
NM |
|||||||
Other income (expense), net |
2.8 |
(3.4) |
6.2 |
181.7 |
|||||||
Earnings (loss) before taxes and equity in net earnings (loss) of affiliate |
(61.4) |
37.2 |
(98.6) |
NM |
|||||||
Income tax expense (benefit) |
(13.0) |
10.5 |
(23.5) |
(223.9) |
|||||||
Net earnings (loss) before equity in net earnings (loss) of affiliate |
(48.4) |
26.7 |
(75.1) |
NM |
|||||||
Equity in net earnings (loss) of affiliate |
0.8 |
(1.1) |
1.9 |
NM |
|||||||
Net earnings (loss) |
$ |
(47.6) |
$ |
25.6 |
$ |
(73.2) |
NM |
||||
Basic earnings (loss) per share |
$ |
(1.23) |
$ |
0.65 |
$ |
(1.88) |
NM |
||||
Diluted earnings (loss) per share |
$ |
(1.23) |
$ |
0.64 |
$ |
(1.87) |
NM |
||||
STATISTICS: |
|||||||||||
Permanent placement revenue (included in revenue from services) |
$ |
26.6 |
$ |
16.0 |
$ |
10.6 |
66.2 |
% |
68.9 |
% |
|
Gross profit rate |
19.9 |
% |
17.7 |
% |
2.2 |
pts. |
|||||
Conversion rate |
9.1 |
% |
5.0 |
% |
4.1 |
pts. |
|||||
Adjusted EBITDA |
$ |
31.6 |
$ |
16.9 |
$ |
14.7 |
|||||
Adjusted EBITDA margin |
2.4 |
% |
1.4 |
% |
1.0 |
pts. |
|||||
Effective income tax rate |
21.2 |
% |
28.3 |
% |
(7.1) |
pts. |
|||||
Average number of shares outstanding (millions): |
|||||||||||
Basic |
38.6 |
39.3 |
|||||||||
Diluted |
38.6 |
39.5 |
(1) Subsequent to the sale of the Persol Holdings investment, the Company commenced the dissolution process of the Kelly Services Japan subsidiary, which was considered substantially liquidated as of the first quarter-end 2022, resulting in the recognition of the |
|
||||||||||
RESULTS OF OPERATIONS BY SEGMENT |
||||||||||
(UNAUDITED) |
||||||||||
(In millions of dollars) |
||||||||||
First Quarter |
||||||||||
% |
CC % |
|||||||||
2022 |
2021 |
Change |
Change |
|||||||
Professional & Industrial |
||||||||||
Revenue from services |
$ |
444.3 |
$ |
467.6 |
(5.0) |
% |
(5.0) |
% |
||
Gross profit |
83.1 |
75.9 |
9.4 |
9.4 |
||||||
Total SG&A expenses |
71.4 |
69.4 |
2.8 |
2.8 |
||||||
Earnings (loss) from operations |
11.7 |
6.5 |
79.6 |
|||||||
Gross profit rate |
18.7 |
% |
16.2 |
% |
2.5 |
pts. |
||||
Science, Engineering & Technology |
||||||||||
Revenue from services |
$ |
317.1 |
$ |
254.7 |
24.5 |
% |
24.6 |
% |
||
Gross profit |
73.8 |
53.2 |
38.8 |
38.9 |
||||||
Total SG&A expenses |
53.2 |
35.7 |
49.0 |
49.1 |
||||||
Earnings (loss) from operations |
20.6 |
17.5 |
18.0 |
|||||||
Gross profit rate |
23.3 |
% |
20.9 |
% |
2.4 |
pts. |
||||
Education |
||||||||||
Revenue from services |
$ |
173.4 |
$ |
111.6 |
55.4 |
% |
55.4 |
% |
||
Gross profit |
26.6 |
17.2 |
54.8 |
54.8 |
||||||
Total SG&A expenses |
18.6 |
14.2 |
31.2 |
31.2 |
||||||
Earnings (loss) from operations |
8.0 |
3.0 |
166.1 |
|||||||
Gross profit rate |
15.3 |
% |
15.4 |
% |
(0.1) |
pts. |
||||
Outsourcing & Consulting |
||||||||||
Revenue from services |
$ |
109.1 |
$ |
99.3 |
9.8 |
% |
10.5 |
% |
||
Gross profit |
37.3 |
31.3 |
19.0 |
20.3 |
||||||
Total SG&A expenses |
34.3 |
28.4 |
20.5 |
21.4 |
||||||
Earnings (loss) from operations |
3.0 |
2.9 |
4.3 |
|||||||
Gross profit rate |
34.2 |
% |
31.5 |
% |
2.7 |
pts. |
||||
International |
||||||||||
Revenue from services |
$ |
252.8 |
$ |
272.9 |
(7.4) |
% |
(1.0) |
% |
||
Gross profit |
37.8 |
35.7 |
6.0 |
12.9 |
||||||
Total SG&A expenses |
33.2 |
33.1 |
0.4 |
6.6 |
||||||
Earnings (loss) from operations |
4.6 |
2.6 |
75.2 |
|||||||
Gross profit rate |
15.0 |
% |
13.1 |
% |
1.9 |
pts. |
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(UNAUDITED) |
|||||||
(In millions of dollars) |
|||||||
|
|
|
|||||
Current Assets |
|||||||
Cash and equivalents |
$ |
230.3 |
$ |
112.7 |
$ |
239.4 |
|
Trade accounts receivable, less allowances of |
|||||||
|
1,523.8 |
1,423.2 |
1,279.7 |
||||
Prepaid expenses and other current assets |
72.2 |
52.8 |
76.5 |
||||
Total current assets |
1,826.3 |
1,588.7 |
1,595.6 |
||||
Noncurrent Assets |
|||||||
Property and equipment, net |
32.0 |
35.3 |
38.9 |
||||
Operating lease right-of-use assets |
71.8 |
75.8 |
79.0 |
||||
Deferred taxes |
303.6 |
302.8 |
286.4 |
||||
|
155.8 |
114.8 |
3.5 |
||||
Investment in Persol Holdings |
— |
264.3 |
181.7 |
||||
Investment in equity affiliate |
— |
123.4 |
118.7 |
||||
Other assets |
396.1 |
389.1 |
306.3 |
||||
Total noncurrent assets |
959.3 |
1,305.5 |
1,014.5 |
||||
Total Assets |
$ |
2,785.6 |
$ |
2,894.2 |
$ |
2,610.1 |
|
Current Liabilities |
|||||||
Short-term borrowings |
$ |
0.2 |
$ |
— |
$ |
1.1 |
|
Accounts payable and accrued liabilities |
711.6 |
687.2 |
554.3 |
||||
Operating lease liabilities |
16.1 |
17.5 |
18.8 |
||||
Accrued payroll and related taxes |
338.9 |
318.4 |
309.9 |
||||
Accrued workers' compensation and other claims |
20.4 |
20.8 |
21.9 |
||||
Income and other taxes |
109.1 |
51.3 |
56.9 |
||||
Total current liabilities |
1,196.3 |
1,095.2 |
962.9 |
||||
Noncurrent Liabilities |
|||||||
Operating lease liabilities |
58.7 |
61.4 |
63.9 |
||||
Accrued payroll and related taxes |
— |
57.6 |
58.5 |
||||
Accrued workers' compensation and other claims |
36.4 |
37.0 |
40.7 |
||||
Accrued retirement benefits |
205.1 |
220.0 |
204.7 |
||||
Other long-term liabilities |
15.6 |
86.8 |
63.7 |
||||
Total noncurrent liabilities |
315.8 |
462.8 |
431.5 |
||||
Stockholders' Equity |
|||||||
Common stock |
38.5 |
40.1 |
40.1 |
||||
|
(13.0) |
(15.1) |
(15.7) |
||||
Paid-in capital |
22.8 |
23.9 |
20.6 |
||||
Earnings invested in the business |
1,239.9 |
1,315.0 |
1,188.5 |
||||
Accumulated other comprehensive income (loss) |
(14.7) |
(27.7) |
(17.8) |
||||
Total stockholders' equity |
1,273.5 |
1,336.2 |
1,215.7 |
||||
Total Liabilities and Stockholders' Equity |
$ |
2,785.6 |
$ |
2,894.2 |
$ |
2,610.1 |
|
STATISTICS: |
|||||||
Working Capital |
$ |
630.0 |
$ |
493.5 |
$ |
632.7 |
|
Current Ratio |
1.5 |
1.5 |
1.7 |
||||
Debt-to-capital % |
0.0 |
% |
0.0 |
% |
0.1 |
% |
|
Global Days Sales Outstanding |
62 |
60 |
60 |
||||
Year-to-Date Free Cash Flow |
$ |
(107.8) |
$ |
73.8 |
$ |
7.8 |
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||
FOR THE 13 WEEKS ENDED |
||||
(UNAUDITED) |
||||
(In millions of dollars) |
||||
2022 |
2021 |
|||
Cash flows from operating activities: |
||||
Net earnings (loss) |
$ |
(47.6) |
$ |
25.6 |
Adjustments to reconcile net earnings (loss) to net cash from operating activities: |
||||
Depreciation and amortization |
7.5 |
5.9 |
||
Operating lease asset amortization |
5.0 |
5.2 |
||
Provision for credit losses and sales allowances |
0.8 |
(0.1) |
||
Stock-based compensation |
2.1 |
1.4 |
||
(Gain) loss on investment in Persol Holdings |
67.2 |
(30.0) |
||
Loss on currency translation from liquidation of subsidiary |
20.4 |
— |
||
Gain on foreign currency remeasurement |
(5.5) |
— |
||
Equity in net (earnings) loss of |
(0.8) |
1.1 |
||
Other, net |
0.8 |
1.3 |
||
Changes in operating assets and liabilities, net of acquisitions |
(156.0) |
0.1 |
||
Net cash (used in) from operating activities |
(106.1) |
10.5 |
||
Cash flows from investing activities: |
||||
Capital expenditures |
(1.7) |
(2.7) |
||
Acquisition of companies, net of cash received |
(58.3) |
— |
||
Proceeds from company-owned life insurance |
— |
10.4 |
||
Proceeds from sale of Persol Holdings investment |
196.9 |
— |
||
Proceeds from sale of equity method investment |
119.5 |
— |
||
Other investing activities |
0.7 |
0.2 |
||
Net cash from investing activities |
257.1 |
7.9 |
||
Cash flows from financing activities: |
||||
Net change in short-term borrowings |
0.2 |
0.8 |
||
Financing lease payments |
(0.3) |
(0.2) |
||
Dividend payments |
(1.9) |
— |
||
Payments of tax withholding for stock awards |
(0.8) |
(0.5) |
||
Buyback of common shares |
(27.2) |
— |
||
Contingent consideration payments |
(0.7) |
— |
||
Net cash (used in) from financing activities |
(30.7) |
0.1 |
||
Effect of exchange rates on cash, cash equivalents and restricted cash |
(1.7) |
(1.4) |
||
Net change in cash, cash equivalents and restricted cash |
118.6 |
17.1 |
||
Cash, cash equivalents and restricted cash at beginning of period |
119.5 |
228.1 |
||
Cash, cash equivalents and restricted cash at end of period |
$ |
238.1 |
$ |
245.2 |
|
|||||||||
REVENUE FROM SERVICES BY GEOGRAPHY |
|||||||||
(UNAUDITED) |
|||||||||
(In millions of dollars) |
|||||||||
First Quarter |
|||||||||
% |
CC % |
||||||||
2022 |
2021 |
Change |
Change |
||||||
|
|||||||||
United States |
$ |
956.6 |
$ |
858.5 |
11.4 |
% |
11.4 |
% |
|
Canada |
39.1 |
34.1 |
14.8 |
14.9 |
|||||
Puerto Rico |
27.6 |
24.2 |
14.0 |
14.0 |
|||||
Mexico |
10.3 |
34.6 |
(70.1) |
(70.0) |
|||||
|
1,033.6 |
951.4 |
8.7 |
8.7 |
|||||
|
|||||||||
Switzerland |
55.0 |
52.7 |
4.3 |
6.3 |
|||||
France |
54.6 |
54.3 |
0.6 |
8.0 |
|||||
Portugal |
41.9 |
43.7 |
(4.2) |
2.9 |
|||||
Russia |
29.7 |
32.6 |
(9.1) |
6.3 |
|||||
Italy |
19.5 |
18.1 |
7.6 |
15.5 |
|||||
United Kingdom |
15.0 |
17.0 |
(11.9) |
(9.3) |
|||||
Other |
36.3 |
27.8 |
30.8 |
40.3 |
|||||
|
252.0 |
246.2 |
2.3 |
9.5 |
|||||
|
10.8 |
8.3 |
29.6 |
35.4 |
|||||
|
$ |
1,296.4 |
$ |
1,205.9 |
7.5 |
% |
9.0 |
% |
|
||||
RECONCILIATION OF NON-GAAP MEASURES |
||||
(UNAUDITED) |
||||
(In millions of dollars except per share data) |
||||
First Quarter |
||||
2022 |
2021 |
|||
Income tax expense (benefit) |
$ (13.0) |
$ 10.5 |
||
Taxes on investment in Persol Holdings(1) |
18.4 |
(9.2) |
||
Taxes on foreign currency matters(2) |
(1.5) |
— |
||
Adjusted income tax expense (benefit) |
$ 3.9 |
$ 1.3 |
||
First Quarter |
||||
2022 |
2021 |
|||
Net earnings (loss) |
$ (47.6) |
$ 25.6 |
||
(Gain) loss on investment in Persol Holdings, net of taxes(1) |
48.8 |
(20.8) |
||
Loss on foreign currency matters, net of taxes(2) |
16.4 |
— |
||
Adjusted net earnings |
$ 17.6 |
$ 4.8 |
||
First Quarter |
||||
2022 |
2021 |
|||
Per Share |
||||
Net earnings (loss) |
$ (1.23) |
$ 0.64 |
||
(Gain) loss on investment in Persol Holdings, net of taxes(1) |
1.26 |
(0.52) |
||
Loss on foreign currency matters, net of taxes(2) |
0.43 |
— |
||
Adjusted net earnings |
$ 0.46 |
$ 0.12 |
Note: Earnings per share amounts for each quarter are required to be computed independently and may not equal the amounts computed for the total year. |
|
|||
RECONCILIATION OF NON-GAAP MEASURES |
|||
(UNAUDITED) |
|||
(In millions of dollars) |
|||
First Quarter |
|||
2022 |
2021 |
||
Net earnings (loss) |
$ (47.6) |
$ 25.6 |
|
Other (income) expense, net(2) |
(2.8) |
3.4 |
|
Income tax expense (benefit) |
(13.0) |
10.5 |
|
Depreciation and amortization |
8.2 |
6.3 |
|
EBITDA |
(55.2) |
45.8 |
|
Equity in net (earnings) loss of affiliate |
(0.8) |
1.1 |
|
(Gain) loss on investment in Persol Holdings(1) |
67.2 |
(30.0) |
|
Loss on foreign currency matters(2) |
20.4 |
— |
|
Adjusted EBITDA |
$ 31.6 |
$ 16.9 |
|
Adjusted EBITDA margin |
2.4% |
1.4% |
RECONCILIATION OF NON-GAAP MEASURES
(UNAUDITED)
Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the 2022 sale of the Persol Holdings investment, the 2022 and 2021 gains and losses on the fair value changes of the investment in Persol Holdings, and the 2022 losses on foreign currency matters, are useful to understand the Company's fiscal 2022 financial performance and increases comparability. Specifically, Management believes that removing the impact of these items allows for a meaningful comparison of current period operating performance with the operating results of prior periods. Management also believes that such measures are used by those analyzing performance of companies in the staffing industry to compare current performance to prior periods and to assess future performance.
Management uses Adjusted EBITDA (adjusted earnings before interest, taxes, depreciation and amortization) and Adjusted EBITDA Margin (percent of total GAAP revenue) which Management believes is useful to compare operating performance compared to prior periods and uses it in conjunction with GAAP measures to assess performance. Our calculation of Adjusted EBITDA may not be consistent with similarly titled measures of other companies and should be used in conjunction with GAAP measurements.
These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
(1) In 2022, the loss on the investment in Persol Holdings represents the change in fair value up until the date of the sale of the investment on
(2) In 2022, the loss on foreign currency matters includes a
View original content to download multimedia:https://www.prnewswire.com/news-releases/kelly-reports-first-quarter-2022-earnings-301545610.html
SOURCE